- JP-listed companies
- Mitsui O.S.K. Lines, Ltd.
- Income statement
Mitsui O.S.K. Lines, Ltd.【JP:9104】Income statement
Market cap
¥1.78T
P/E ratio
9.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,435,220 | 1,509,194 | 1,729,452 | 1,817,069 | 1,712,222 | 1,504,373 | 1,652,393 | 1,234,077 | 1,155,404 | 991,426 | 1,269,310 | 1,611,984 | 1,627,912 | 1,775,470 |
| Cost of revenue | - | - | - | 1,683,795 | 1,594,568 | 1,388,264 | 1,513,736 | 1,094,915 | 1,035,771 | 911,055 | 1,117,405 | 1,376,504 | 1,378,965 | 1,457,805 |
| Gross profit | - | - | - | 133,274 | 117,653 | 116,109 | 138,656 | 139,161 | 119,632 | 80,370 | 151,905 | 235,479 | 248,947 | 317,665 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 17,249 | 2,323 | 2,558 | 22,684 | 37,718 | 23,779 | -5,303 | 55,005 | 108,709 | 103,132 | 150,851 |
| Operating expenses | - | - | - | 116,024 | 115,330 | 113,551 | 115,972 | 101,442 | 95,852 | 85,674 | 96,899 | 126,770 | 145,814 | 166,813 |
| Income before tax | -24,320 | -28,568 | 54,985 | 51,330 | 36,267 | 25,426 | 31,473 | 38,574 | 55,090 | 133,604 | 721,779 | 811,589 | 258,986 | 419,703 |
| Provision for income taxes | - | - | - | 9,863 | 11,394 | 12,698 | 12,731 | 13,103 | 8,939 | 7,114 | 18,839 | 20,917 | 32,544 | 26,264 |
| Net income | -31,704 | -171,474 | 60,620 | 48,469 | -165,779 | 10,605 | -41,440 | 33,674 | 38,190 | 93,199 | 714,154 | 798,242 | 262,873 | 426,470 |
| Earnings per share | -21.76 | -149.57 | 47.99 | 35.42 | -142.5 | 4.4 | -396.16 | 224.72 | 272.79 | 752.98 | 1,970.16 | 2,204.04 | 722.85 | 1,186.6 |
| Diluted EPS | - | - | 47.97 | 32.98 | - | 4.06 | - | 217.09 | 263.55 | 750.66 | 1,960.97 | 2,196.51 | 721.05 | 1,184.45 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 5 | - | 5 | 7 | 5 | 2 | 11 | 45 | 65 | 150 | 1,200 | 560 | 220 | 360 |