Explore Watchlists Pricing

Sakai Moving Service Co.,Ltd. (9039) Income statement

Market cap

¥120.8B

P/E ratio

13.2x

Sakai Moving Center offers comprehensive moving and relocation services for individuals and businesses, plus related electrical work, cleaning, and reuse services.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	54,632	58,649	64,843	70,822	73,295	79,963	88,386	96,197	100,859	100,333	103,884	109,556	116,861	121,023	124,741
Revenue growth (%)	-
Cost of revenue	-	-	-	42,080	43,340	46,906	51,030	55,250	58,989	61,078	63,781	67,442	71,980	74,537	77,660
Gross profit	-	-	-	28,742	29,955	33,057	37,356	40,947	41,870	39,254	40,103	42,114	44,881	46,486	47,080
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	22,405	23,168	25,504	26,925	29,888	30,685	28,122	29,313	30,268	32,136	33,561	34,508
Operating income	-	-	-	6,337	6,787	7,552	10,431	11,059	11,184	11,132	10,790	11,845	12,744	12,925	12,572
Income before tax	4,847	5,118	6,117	6,765	7,101	7,968	10,687	11,362	11,527	11,728	11,286	12,080	12,904	13,143	13,229
Pretax margin (%)	8.9	8.7	9.4	9.6	9.7	10	12.1	11.8	11.4	11.7	10.9	11	11	10.9	10.6
Provision for income taxes	-	-	-	1,797	3,104	3,358	3,592	3,617	4,156	4,051	4,065	3,882	4,417	4,415	4,555
Effective tax rate (%)	-	-	-
Net income	2,284	2,558	3,002	4,344	4,321	4,535	7,116	7,311	8,951	7,697	6,711	8,210	8,359	8,765	7,674
Earnings per share	240.38	269.19	313.06	211.91	204.75	215.13	340.51	350.97	435.95	374.93	327.87	403.85	205.6	215.58	213.56
Diluted EPS	-	268.3	308.26	210.18	204.09	215.05	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	60	80	90	95	68	97	98