- JP-listed companies
- Grandy House Corporation
- Income statement
Grandy House Corporation【JP:8999】Income statement
Market cap
¥19.5B
P/E ratio
26.1x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 29,356 | 32,541 | 37,260 | 37,469 | 41,706 | 43,963 | 44,726 | 44,453 | 45,542 | 47,025 | 54,885 | 55,205 | 51,522 | 53,960 |
| Cost of revenue | - | - | - | 30,870 | 34,470 | 36,421 | 37,082 | 36,415 | 37,757 | 39,202 | 44,399 | 45,428 | 43,942 | 46,618 |
| Gross profit | - | - | - | 6,599 | 7,236 | 7,542 | 7,644 | 8,037 | 7,785 | 7,823 | 10,486 | 9,777 | 7,579 | 7,342 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 2,416 | 2,769 | 2,715 | 2,695 | 3,131 | 2,142 | 1,959 | 4,023 | 3,329 | 1,175 | 1,212 |
| Operating expenses | - | - | - | 4,184 | 4,467 | 4,827 | 4,949 | 4,906 | 5,643 | 5,864 | 6,463 | 6,448 | 6,404 | 6,129 |
| Income before tax | 1,711 | 2,392 | 3,035 | 2,514 | 2,863 | 2,805 | 2,796 | 3,288 | 2,311 | 2,107 | 3,810 | 3,104 | 877 | 919 |
| Provision for income taxes | - | - | - | 932 | 956 | 804 | 882 | 904 | 746 | 936 | 1,228 | 1,019 | 453 | 279 |
| Net income | 696 | 990 | 1,309 | 1,568 | 1,732 | 1,744 | 1,828 | 2,066 | 1,413 | 1,733 | 2,584 | 2,169 | 417 | 486 |
| Earnings per share | 32.72 | 47.31 | 61.25 | 54.47 | 60.2 | 60.61 | 63.48 | 71.62 | 48.84 | 59.57 | 88.06 | 74.5 | 14.54 | 17.01 |
| Diluted EPS | - | - | - | - | - | 60.59 | 62.59 | 70.67 | 48.26 | 59.39 | 87.56 | 73.99 | 14.49 | 17.01 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | 3,000 | 24 | 8 | 8 | 12 | 14 | 16 | 18 | 23 | 24 | 30 | 32 | 32 | 32 |