HousefreedomCo.,Ltd.【JP:8996】Income statement

Market cap

¥4.2B

P/E ratio

5.9x

House Freedom operates a real estate brokerage with 9 stores in Osaka and Fukuoka, specializing in community-focused sales within 2.5 kilometers of each location.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	6,512	5,936	6,272	6,823	6,061	7,273	7,553	10,419	10,409	12,163	11,796	12,967	11,788	14,488	16,928
Revenue growth (%)	-
Cost of revenue	-	-	-	5,072	4,367	5,253	5,065	7,173	7,081	8,286	8,301	9,149	7,901	10,126	11,890
Gross profit	-	-	-	1,751	1,695	2,020	2,488	3,246	3,329	3,877	3,495	3,817	3,887	4,362	5,038
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,372	1,570	1,719	2,249	2,799	2,823	2,908	3,002	3,155	3,201	3,479	3,924
Operating income	-	-	-	379	125	301	239	447	506	970	493	662	686	883	1,114
Income before tax	445	258	299	336	97	258	199	399	454	916	424	553	584	769	967
Pretax margin (%)	6.8	4.3	4.8	4.9	1.6	3.5	2.6	3.8	4.4	7.5	3.6	4.3	5	5.3	5.7
Provision for income taxes	-	-	-	140	37	100	99	171	184	335	166	175	238	272	309
Effective tax rate (%)	-	-	-
Net income	269	154	277	193	61	123	98	214	272	559	282	420	343	485	659
Net income margin (%)
Earnings per share	6,573.6	37.56	67.59	46.97	14.9	30.05	24.02	52.68	66.96	138.61	69.81	104.19	85.15	122.4	171.87
Diluted EPS	6,556.78	37.46	67.43	46.96	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	25	40	40	40	40	45	55
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data