- JP-listed companies
- FJ NEXT HOLDINGS CO., LTD.
- Income statement
FJ NEXT HOLDINGS CO., LTD.【JP:8935】Income statement
Market cap
¥65.8B
P/E ratio
6.9x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 30,545 | 31,153 | 40,500 | 40,151 | 51,955 | 61,416 | 67,008 | 81,516 | 84,840 | 72,988 | 82,258 | 84,688 | 100,405 | 112,429 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 29,549 | 38,732 | 45,642 | 51,114 | 62,359 | 64,754 | 55,882 | 62,518 | 65,840 | 80,231 | 91,785 |
| Gross profit | - | - | - | 10,601 | 13,223 | 15,774 | 15,894 | 19,156 | 20,086 | 17,105 | 19,739 | 18,848 | 20,174 | 20,644 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 5,963 | 6,629 | 7,759 | 8,656 | 9,063 | 9,673 | 9,754 | 10,644 | 10,597 | 10,742 | 11,155 |
| Operating income | - | - | - | 4,638 | 6,593 | 8,015 | 7,238 | 10,093 | 10,412 | 7,351 | 9,095 | 8,250 | 9,431 | 9,488 |
| Income before tax | 4,096 | 3,821 | 5,902 | 4,625 | 6,614 | 8,103 | 7,226 | 10,087 | 10,323 | 7,334 | 9,080 | 8,219 | 9,434 | 9,459 |
| Pretax margin (%) | 13.4 | 12.3 | 14.6 | 11.5 | 12.7 | 13.2 | 10.8 | 12.4 | 12.2 | 10 | 11 | 9.7 | 9.4 | 8.4 |
| Provision for income taxes | - | - | - | 1,794 | 2,462 | 2,629 | 2,536 | 3,548 | 3,591 | 2,351 | 2,751 | 2,627 | 2,947 | 2,976 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 2,217 | 2,063 | 3,750 | 2,916 | 4,151 | 5,474 | 4,689 | 6,538 | 6,732 | 4,983 | 6,338 | 5,621 | 6,453 | 6,483 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 137.26 | 70.81 | 119.14 | 85.6 | 122.2 | 162.98 | 142.43 | 200.05 | 205.98 | 152.46 | 193.93 | 171.97 | 197.31 | 198.11 |
| Dividend per share | - | - | - | - | - | - | - | - | 44 | 44 | 48 | 48 | 50 | 54 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |