- JP-listed companies
- Sun Frontier Fudousan Co.,Ltd.
- Income statement
Sun Frontier Fudousan Co.,Ltd.【JP:8934】Income statement
Market cap
¥121.2B
P/E ratio
7.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 6,924 | 10,581 | 17,772 | 27,741 | 30,626 | 40,395 | 47,464 | 53,292 | 73,218 | 59,632 | 71,251 | 82,777 | 79,868 | 103,174 |
| Cost of revenue | - | - | - | 18,758 | 19,666 | 26,694 | 31,199 | 34,100 | 49,190 | 44,549 | 51,907 | 59,971 | 53,462 | 70,949 |
| Gross profit | - | - | - | 8,984 | 10,960 | 13,700 | 16,264 | 19,192 | 24,029 | 15,083 | 19,344 | 22,805 | 26,405 | 32,225 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 5,851 | 7,387 | 9,380 | 11,240 | 13,305 | 16,572 | 7,912 | 12,127 | 14,905 | 17,600 | 21,279 |
| Operating expenses | - | - | - | 3,133 | 3,572 | 4,320 | 5,025 | 5,887 | 7,457 | 7,170 | 7,216 | 7,900 | 8,804 | 10,945 |
| Income before tax | 799 | 2,039 | 4,342 | 5,593 | 7,024 | 8,894 | 10,756 | 12,814 | 16,127 | 7,524 | 12,215 | 14,722 | 17,374 | 20,446 |
| Provision for income taxes | - | - | - | 433 | 115 | 2,445 | 3,344 | 4,029 | 5,504 | 3,224 | 4,726 | 3,024 | 5,272 | 6,402 |
| Net income | 900 | 2,435 | 4,063 | 5,141 | 8,157 | 6,453 | 7,420 | 8,784 | 10,667 | 4,274 | 7,415 | 11,721 | 12,023 | 14,163 |
| Earnings per share | 2,498.02 | 66.5 | 94.03 | 118.18 | 190.78 | 150.92 | 167.62 | 180.35 | 219.03 | 87.77 | 152.26 | 238.98 | 245.5 | 291.58 |
| Diluted EPS | 2,497.91 | 66.5 | - | - | - | - | - | 180.33 | 218.97 | 87.73 | 152.12 | 238.76 | 230.74 | 257.26 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 350 | 850 | 13.5 | 16.5 | 25 | 30 | 33.5 | 38.5 | 42 | 42 | 44 | 48 | 58 | 66 |