Rankings Pricing

Relo Group, Inc.【JP:8876】Income statement

Market cap

¥268.4B

P/E ratio

12.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	112,978	115,059	125,332	160,050	183,280	205,117	225,437	250,864	313,019	333,603	339,642	123,698	132,580	142,908
Cost of revenue	-	-	-	137,313	155,656	172,435	186,437	205,450	250,910	271,448	90,298	68,351	72,040	76,600
Gross profit	-	-	-	22,736	27,623	32,681	38,999	45,413	62,108	62,155	66,273	55,346	60,540	66,308
Gross margin (%)	-	-	-
Operating income	-	-	-	8,746	10,840	13,264	15,359	17,867	17,874	12,496	18,505	22,747	27,611	30,437
Operating expenses	-	-	-	13,990	16,783	19,417	23,640	27,546	44,234	49,658	51,634	35,252	35,997	39,894
Income before tax	6,072	7,144	8,252	9,863	11,854	14,238	16,943	20,072	20,149	16,129	20,198	25,869	-19,404	52,863
Provision for income taxes	-	-	-	3,250	3,958	4,363	5,214	5,864	6,919	6,100	4,090	9,224	7,841	9,063
Net income	1,701	2,006	2,474	6,087	7,213	9,224	10,867	13,211	4,316	9,630	15,644	20,887	-27,807	43,317
Earnings per share	233.11	297.76	329.61	413.15	492.64	61.47	71.91	87.2	25.35	61.88	102.79	136.62	-181.93	286.85
Diluted EPS	231.58	292.5	323.46	399.73	478.18	60.65	71.16	78.9	21.25	55.37	98.42	130.97	-181.93	272.03
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	65	75	100	124	150	184	22	26	29	19	29	33	37	42

Raw aggregated data