Rankings Pricing

Advance Create Co.,Ltd.【JP:8798】Income statement

Market cap

¥8.3B

P/E ratio

34.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	7,220	7,054	7,626	7,462	7,274	7,295	8,137	9,468	10,365	10,510	11,019	11,860	10,163	7,857	6,608
Revenue growth (%)	-
Cost of revenue	-	-	-	1,741	1,425	1,494	1,973	2,623	2,990	3,155	2,452	2,638	3,965	2,074	1,389
Gross profit	-	-	-	5,721	5,849	5,802	6,164	6,845	7,375	7,356	8,568	9,223	6,199	5,783	5,219
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,132	1,154	955	1,044	1,169	1,345	1,184	2,041	2,061	-2,020	-711	-606
Operating expenses	-	-	-	4,589	4,695	4,847	5,120	5,676	6,030	6,172	6,526	7,161	8,219	6,494	5,825
Income before tax	997	1,053	1,258	1,107	1,144	927	1,024	1,136	1,298	1,095	1,925	2,015	-2,190	-808	-924
Pretax margin (%)	13.8	14.9	16.5	14.8	15.7	12.7	12.6	12	12.5	10.4	17.5	17	-21.5	-10.3	-14
Provision for income taxes	-	-	-	437	394	313	337	351	426	329	610	662	-474	12	25
Effective tax rate (%)	-	-	-
Net income	666	569	649	656	644	583	742	785	844	700	1,295	1,312	-1,769	-2,250	-1,589
Net income margin (%)
Earnings per share	61.78	53.73	61.66	62.57	59.04	54.17	69.96	74.72	81.62	66.73	59.66	59.97	-80.82	-102.26	-66.66
Diluted EPS	60.86	52.75	60.24	60.88	58.82	54.17	69.96	74.72	81.62	66.68	59.66	59.97	-80.82	-102.26	-66.66
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-				-
Dividend per share	-	-	-	-	-	-	-	-	50	50	-	32.5	35	17.5	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data