Rankings Pricing

Olympic Group Corporation【JP:8289】Income statement

Market cap

¥10.7B

P/E ratio

-7.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	88,368	81,767	95,624	98,062	100,705	101,299	100,327	96,851	93,983	107,753	92,656	85,906	90,937	98,638
Revenue growth (%)	-
Cost of revenue	-	-	-	68,182	70,573	71,334	70,352	66,840	63,581	66,883	59,757	56,446	56,050	61,330
Gross profit	-	-	-	29,879	30,132	29,965	29,975	30,010	30,401	34,201	32,898	29,459	28,511	30,227
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	35,512	35,745	36,067	36,237	35,540	36,210	36,207	37,163	35,222	34,696	37,257
Operating income	-	-	-	376	693	838	243	562	673	4,662	1,928	315	190	51
Income before tax	1,507	-930	239	224	474	665	119	468	543	4,572	1,814	156	51	-164
Pretax margin (%)	1.7	-1.1	0.2	0.2	0.5	0.7	0.1	0.5	0.6	4.2	2	0.2	0.1	-0.2
Provision for income taxes	-	-	-	334	145	159	-160	52	52	1,392	529	-29	-5	262
Effective tax rate (%)	-	-	-
Net income	697	-1,568	28	-340	96	15	-142	294	336	3,041	905	108	-477	-67
Net income margin (%)
Earnings per share	29.93	-67.76	1.22	-14.81	4.21	0.67	-6.19	12.8	14.66	132.4	39.42	4.73	-20.79	-2.94
Diluted EPS	29.93	-67.76	1.22	-14.81	4.21	0.67	-6.19	12.8	14.66	132.4	39.42	4.73	-20.79	-2.94
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-
Dividend per share	-	-	-	-	-	-	-	-	15	20	-	20	20	20
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data