Rankings Pricing

SHIMAMURA Co.,Ltd.【JP:8227】Income statement

Market cap

¥781.5B

P/E ratio

18.2x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	466,405	491,091	501,898	511,893	546,058	565,469	565,102	545,996	521,982	542,608	583,618	616,125	635,091	665,358
Revenue growth (%)	-
Cost of revenue	-	-	-	349,459	373,854	377,852	375,631	372,219	352,307	358,515	384,687	406,129	416,529	434,475
Gross profit	-	-	-	162,433	172,204	187,616	189,470	173,776	169,675	184,092	198,930	209,996	218,561	227,194
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	36,823	39,913	48,794	42,896	25,451	22,985	38,026	49,420	53,302	55,308	59,240
Operating expenses	-	-	-	126,545	133,254	139,863	147,575	149,274	147,602	147,018	150,663	158,088	164,662	169,886
Income before tax	45,263	47,620	44,016	38,601	40,709	50,079	43,920	26,245	23,855	39,404	50,567	54,383	56,716	60,596
Pretax margin (%)	9.7	9.7	8.8	7.5	7.5	8.9	7.8	4.8	4.6	7.3	8.7	8.8	8.9	9.1
Provision for income taxes	-	-	-	14,871	14,395	16,349	12,691	8,423	7,667	12,282	14,795	15,617	15,457	17,746
Effective tax rate (%)	-	-	-
Net income	25,213	27,523	26,583	23,288	24,747	32,862	29,717	15,996	13,125	26,163	35,428	38,021	40,084	42,074
Net income margin (%)
Earnings per share	685.55	748.46	723.04	633.48	673.25	894.09	808.56	435.23	357.15	711.93	964.04	1,034.57	545.35	569.83
Diluted EPS	685.55	748.46	723.04	633.48	673.25	894.09	808.56	435.23	357.15	711.93	964.04	1,034.57	545.35	569.83
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	200	220	240	260	280	200
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data