- JP-listed companies
- FRIENDLY CORPORATION
- Income statement
FRIENDLY CORPORATION【JP:8209】Income statement
Market cap
¥876.7M
P/E ratio
-14.1x
Operates restaurant chains across Japan, including Western cuisine under the Joyfull brand and Sanuki udon shops primarily in the Kansai region.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 10,043 | 9,478 | 9,130 | 8,690 | 8,676 | 7,891 | 7,250 | 6,876 | 6,750 | 1,894 | 1,746 | 2,044 | 2,068 | 2,103 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2,608 | 2,610 | 2,416 | 2,192 | 2,071 | 1,998 | 537 | 463 | 564 | 512 | 491 |
| Gross profit | - | - | - | 6,082 | 6,066 | 5,475 | 5,059 | 4,804 | 4,752 | 1,357 | 1,283 | 1,480 | 1,556 | 1,612 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 6,681 | 6,037 | 5,629 | 5,168 | 5,014 | 5,294 | 2,001 | 1,585 | 1,638 | 1,559 | 1,651 |
| Operating income | - | - | - | -599 | 29 | -153 | -109 | -209 | -542 | -643 | -302 | -158 | -3 | -40 |
| Income before tax | -151 | -77 | -282 | -596 | 38 | -145 | -96 | -204 | -523 | -458 | -115 | -141 | 12 | -28 |
| Pretax margin (%) | -1.5 | -0.8 | -3.1 | -6.9 | 0.4 | -1.8 | -1.3 | -3 | -7.7 | -24.2 | -6.6 | -6.9 | 0.6 | -1.3 |
| Provision for income taxes | - | - | - | 26 | 30 | 28 | -17 | 39 | -0 | 18 | 10 | 7 | 15 | 15 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -326 | -226 | -411 | -837 | -176 | -357 | 38 | -455 | -2,604 | -252 | -159 | -108 | -6 | -85 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -22.28 | -15.43 | -28.11 | -59.48 | -13.56 | -26.89 | 2.18 | -176.39 | -915.67 | -91.3 | -59.78 | -51.89 | -16.28 | -43.95 |
| Diluted EPS | - | - | - | - | - | - | 2 | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |