TEN ALLIED CO.,LTD.【JP:8207】Income statement

Market cap

¥12B

P/E ratio

-44.4x

Ten Allied operates restaurants under seven different formats including Shun-Sen Sakaba Tengu and Washoku Restaurant Tengu, while also importing alcoholic beverages and food products.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	15,728	15,308	15,062	15,498	15,522	15,559	15,434	15,272	14,567	5,951	4,823	9,490	11,147	11,887
Revenue growth (%)	-
Cost of revenue	-	-	-	4,269	4,240	4,369	4,160	4,101	4,011	1,971	1,627	2,895	3,191	3,379
Gross profit	-	-	-	11,229	11,282	11,191	11,275	11,171	10,556	3,981	3,196	6,595	7,955	8,509
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	11,339	11,240	11,107	10,930	10,944	10,863	8,631	6,328	7,923	7,786	8,276
Operating income	-	-	-	-110	42	83	345	227	-308	-4,650	-3,133	-1,329	169	232
Income before tax	153	268	-155	-105	29	62	349	242	-285	-4,597	-290	-864	170	229
Pretax margin (%)	1	1.7	-1	-0.7	0.2	0.4	2.3	1.6	-2	-77.2	-6	-9.1	1.5	1.9
Provision for income taxes	-	-	-	68	86	84	77	40	49	27	54	45	41	46
Effective tax rate (%)	-	-	-
Net income	328	140	-404	-1,569	-355	-271	141	21	-846	-5,168	-340	-1,147	28	145
Net income margin (%)
Earnings per share	13.08	4.86	-15.14	-60.42	-13.69	-10.42	5.44	0.79	-32.34	-196.75	-12.34	-39.14	0.83	3.91
Diluted EPS	-	-	-	-	-	-	5.43	0.79	-	-	-	-	0.82	3.87
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data