Rankings Pricing

Maxvalu Tokai Co., Ltd.【JP:8198】Income statement

Market cap

¥117.8B

P/E ratio

12.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	160,442	164,965	198,200	204,584	215,308	224,682	225,600	227,795	271,517	355,904	354,907	351,107	366,742	377,418
Revenue growth (%)	-
Cost of revenue	-	-	-	154,477	162,340	166,360	166,867	168,602	195,810	253,922	253,103	250,808	260,287	268,629
Gross profit	-	-	-	50,107	52,968	54,377	54,783	55,210	71,039	95,535	95,546	92,749	98,701	100,946
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	3,265	4,791	5,426	5,254	4,956	7,150	11,726	11,296	10,302	13,482	14,061
Operating expenses	-	-	-	50,925	52,277	52,896	53,479	54,236	68,555	90,254	90,507	89,997	92,972	94,727
Income before tax	4,603	3,636	3,250	3,377	4,676	5,392	5,246	4,877	6,955	11,744	11,227	10,285	13,516	14,084
Pretax margin (%)	2.9	2.2	1.6	1.7	2.2	2.4	2.3	2.1	2.6	3.3	3.2	2.9	3.7	3.7
Provision for income taxes	-	-	-	1,414	2,209	2,226	1,972	1,818	2,382	3,505	2,622	3,267	4,293	3,880
Effective tax rate (%)	-	-	-
Net income	1,540	1,571	1,577	1,268	1,874	3,198	3,212	2,785	2,937	5,302	7,595	6,169	8,313	9,227
Net income margin (%)
Earnings per share	88.73	90.44	88.76	71.36	105.32	179.61	180.32	156.29	108.61	146.07	210.53	193.82	261.06	294.51
Diluted EPS	88.66	90.31	88.61	71.25	105.18	179.44	180.11	156.06	108.42	145.79	210.19	193.57	260.8	294.45
Dividend payout ratio (%)	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	47	47	50	57	57	60	75
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data