- JP-listed companies
- ZETT CORPORATION
- Income statement
ZETT CORPORATION (8135) Income statement
Market cap
¥9B
P/E ratio
10x
Zett manufactures and sells sports equipment through wholesale, retail, and direct-to-consumer channels, with specialized focus on baseball gear and sportswear.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 38,988 | 38,218 | 39,294 | 37,881 | 38,643 | 40,336 | 38,834 | 42,363 | 41,854 | 37,611 | 44,762 | 49,887 | 51,957 | 55,309 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 30,996 | 31,773 | 32,952 | 31,250 | 34,299 | 33,840 | 30,752 | 36,391 | 40,728 | 42,839 | 45,726 |
| Gross profit | - | - | - | 6,885 | 6,870 | 7,384 | 7,584 | 8,064 | 8,014 | 6,859 | 8,371 | 9,159 | 9,117 | 9,582 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 7,270 | 7,143 | 7,090 | 7,077 | 7,502 | 7,679 | 6,989 | 7,879 | 8,161 | 8,241 | 8,510 |
| Operating income | - | - | - | -384 | -273 | 293 | 507 | 562 | 335 | -130 | 491 | 997 | 876 | 1,072 |
| Income before tax | -47 | -324 | 142 | -308 | -200 | 365 | 589 | 652 | 401 | 147 | 885 | 1,220 | 1,021 | 1,273 |
| Pretax margin (%) | -0.1 | -0.8 | 0.4 | -0.8 | -0.5 | 0.9 | 1.5 | 1.5 | 1 | 0.4 | 2 | 2.4 | 2 | 2.3 |
| Provision for income taxes | - | - | - | 441 | 38 | 104 | 58 | -62 | 122 | 38 | 80 | 314 | 211 | 1,232 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -108 | -100 | 167 | 166 | -226 | 283 | 531 | 714 | 210 | 110 | 723 | 905 | 810 | 2,992 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -15.34 | -12.69 | 14.47 | 8.49 | -11.56 | 14.44 | 27.11 | 36.45 | 10.73 | 5.6 | 36.94 | 46.28 | 41.41 | 152.89 |
| Dividend per share | - | - | - | - | - | - | - | - | 3 | 2 | 5 | 8 | 8 | 18 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |