Rankings Pricing

Wakita & Co.,LTD.【JP:8125】Income statement

Market cap

¥103.1B

P/E ratio

26.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	42,250	48,084	53,820	57,634	57,617	61,886	63,739	70,479	82,275	74,015	74,989	78,870	88,654	92,321
Revenue growth (%)	-
Cost of revenue	-	-	-	42,436	43,889	48,008	50,148	54,404	63,906	55,413	55,189	57,374	63,791	65,423
Gross profit	-	-	-	15,154	13,741	14,061	13,612	16,160	18,343	18,747	19,965	21,495	24,863	26,897
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	8,638	6,761	6,574	5,813	6,381	5,889	5,422	5,506	5,765	5,541	6,390
Operating expenses	-	-	-	6,515	6,979	7,487	7,799	9,779	12,453	13,325	14,459	15,730	19,321	20,506
Income before tax	4,544	6,010	8,059	8,844	6,906	6,698	5,921	6,550	6,029	5,661	5,661	5,880	5,712	6,506
Pretax margin (%)	10.8	12.5	15	15.3	12	10.8	9.3	9.3	7.3	7.6	7.5	7.5	6.4	7
Provision for income taxes	-	-	-	3,398	2,399	1,823	1,905	2,269	2,268	2,136	2,375	2,262	2,301	2,490
Effective tax rate (%)	-	-	-
Net income	2,312	2,719	5,177	5,394	4,539	3,718	3,914	4,266	3,690	3,315	3,704	4,023	3,263	3,341
Net income margin (%)
Earnings per share	57.06	59.41	103.17	103.73	87.28	71.51	75.28	80.54	69.46	61.46	68.84	76.44	63.45	79.27
Diluted EPS	57.06	59.41	103.17	103.73	87.28	71.51	75.28	80.54	69.46	61.46	68.84	76.44	63.45	79.27
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	33	30	33	38	62	100
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data