- JP-listed companies
- Wakita & Co.,LTD.
- Balance sheet
Wakita & Co.,LTD.【JP:8125】Balance sheet
Market cap
¥103.1B
P/E ratio
26.8x
| 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Cash and cash equivalents | - | 26,502 | 18,887 | 25,163 | 28,274 | 23,183 | 17,498 | 21,124 | 27,774 | 20,210 | 18,338 | 21,183 |
| Marketable securities, current | - | 5,849 | 4,259 | 4,648 | 5,505 | 4,983 | 7,112 | 5,373 | 6,150 | 3,713 | 600 | 1,600 |
| Total cash & short-term investments | - | 32,351 | 23,146 | 29,811 | 33,779 | 28,166 | 24,610 | 26,497 | 33,924 | 23,923 | 18,938 | 22,783 |
| Accounts receivable, net | - | 22,927 | 22,666 | 23,934 | 24,614 | 26,820 | 30,370 | 24,958 | 22,430 | - | - | - |
| Inventories | - | - | - | - | - | - | - | - | - | - | 5,965 | 4,407 |
| Total current assets | - | 57,716 | 47,129 | 55,481 | 60,769 | 59,232 | 58,381 | 54,754 | 59,950 | 50,467 | 47,866 | 50,036 |
| Property, plant and equipment, net | - | 48,720 | 55,652 | 51,342 | 51,868 | 59,024 | 63,748 | 67,222 | 70,157 | 75,716 | 76,108 | 77,112 |
| Marketable securities, non-current | - | 6,071 | 5,895 | 4,239 | 5,244 | 4,690 | 4,169 | 4,703 | 4,041 | 2,991 | 5,019 | 4,899 |
| Total non-current assets | - | 56,120 | 63,206 | 58,172 | 59,940 | 71,527 | 79,474 | 82,722 | 84,425 | 88,184 | 96,078 | 95,982 |
| Total assets | - | 113,836 | 110,336 | 113,654 | 120,709 | 130,759 | 137,855 | 137,477 | 144,376 | 138,652 | 143,944 | 146,019 |
| Accounts payable | - | 12,769 | 8,760 | 10,475 | 12,346 | 14,810 | 16,916 | 14,771 | 18,524 | 10,626 | 10,192 | 6,561 |
| Short-term debt | - | - | - | - | 450 | 2,520 | 2,180 | 1,540 | 1,103 | 920 | 490 | 168 |
| Long-term debt, current | - | - | - | 136 | 79 | 36 | 6 | 3 | 77 | 122 | 169 | 152 |
| Total current liabilities | - | 20,124 | 14,482 | 16,619 | 19,461 | 24,684 | 27,670 | 25,210 | 28,910 | 20,848 | 21,519 | 22,206 |
| Long-term debt, non-current | - | - | - | 79 | - | 434 | 6 | 3 | 172 | 543 | 424 | 403 |
| Total non-current liabilities | - | 11,369 | 10,712 | 9,137 | 10,335 | 12,929 | 15,072 | 15,116 | 16,372 | 18,229 | 21,578 | 21,891 |
| Total liabilities | - | 31,494 | 25,195 | 25,757 | 29,796 | 37,613 | 42,743 | 40,327 | 45,282 | 39,078 | 43,097 | 44,097 |
| Common stock and paid-in capital | - | 30,448 | 30,448 | 30,448 | 30,448 | 30,448 | 30,448 | 30,448 | 30,448 | 30,448 | 30,448 | 30,448 |
| Retained earnings | - | 53,026 | 56,173 | 58,332 | 60,686 | 63,311 | 65,358 | 67,064 | 68,675 | 71,092 | 72,383 | 73,229 |
| Stockholders' equity | 77,862 | 82,342 | 85,141 | 87,896 | 90,913 | 93,146 | 95,112 | 97,150 | 99,093 | 99,574 | 100,847 | 101,921 |
| Total debt | - | - | - | 215 | 529 | 2,990 | 2,192 | 1,546 | 1,352 | 1,585 | 1,083 | 723 |
| Net debt | - | - | - | -29,596 | -33,250 | -25,176 | -22,418 | -24,951 | -32,572 | -22,338 | -17,855 | -22,060 |
| D/E ratio (%) | - | - | - | 0.2 | 0.6 | 3.2 | 2.3 | 1.6 | 1.4 | 1.6 | 1.1 | 0.7 |