- JP-listed companies
- DAIKO XTECH, Ltd.
- Income statement
DAIKO XTECH, Ltd. (8023) Income statement
Market cap
¥13B
P/E ratio
6.8x
DAIKO XTECH sells Fujitsu IT equipment and provides system development, network construction, and maintenance services through its specialized subsidiaries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 34,008 | 33,949 | 35,317 | 32,713 | 30,701 | 31,063 | 33,287 | 35,474 | 41,217 | 36,273 | 35,473 | 37,616 | 43,378 | 42,690 | 42,501 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 27,117 | 24,500 | 24,735 | 26,788 | 28,178 | 31,669 | 27,883 | 26,719 | 28,134 | 32,264 | 32,134 | 31,812 |
| Gross profit | - | - | - | 5,597 | 6,201 | 6,328 | 6,499 | 7,296 | 9,548 | 8,391 | 8,754 | 9,482 | 11,114 | 10,556 | 10,689 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 5,578 | 5,761 | 5,844 | 5,933 | 6,294 | 7,468 | 7,265 | 7,194 | 7,609 | 8,217 | 8,146 | 8,785 |
| Operating income | - | - | - | 19 | 440 | 484 | 566 | 1,002 | 2,080 | 1,126 | 1,560 | 1,873 | 2,897 | 2,410 | 1,904 |
| Income before tax | 833 | 240 | -563 | -22 | 437 | 472 | 595 | 1,069 | 2,103 | 1,196 | 1,607 | 1,923 | 2,974 | 2,495 | 1,991 |
| Pretax margin (%) | 2.4 | 0.7 | -1.6 | -0.1 | 1.4 | 1.5 | 1.8 | 3 | 5.1 | 3.3 | 4.5 | 5.1 | 6.9 | 5.8 | 4.7 |
| Provision for income taxes | - | - | - | 52 | 77 | -136 | 175 | -1,779 | 246 | -117 | 461 | 568 | 1,019 | 795 | 729 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 805 | 86 | -700 | -976 | 380 | 595 | 434 | 2,633 | 1,956 | -418 | 1,239 | 999 | 1,841 | 1,690 | 1,444 |
| Earnings per share | 64.3 | 8.74 | -54.43 | -78.77 | 30.63 | 48.02 | 33.92 | 192.17 | 142.89 | -33.16 | 90.38 | 75.03 | 139.85 | 129.89 | 113.99 |
| Diluted EPS | - | - | - | - | 28.27 | 43.44 | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 10 | 15 | 21 | 29 | 32 | 36 |