Explore Watchlists Pricing

Shin-Etsu Polymer Co.,Ltd. (7970) Income statement

Market cap

¥179.6B

P/E ratio

18.4x

Shin-Etsu Polymer manufactures electronic devices, precision molded products, and residential materials for various industries including semiconductors and packaging.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	62,650	60,669	67,332	71,707	75,039	73,979	79,343	85,460	80,254	76,904	92,640	108,278	104,379	110,582	115,116
Revenue growth (%)	-
Cost of revenue	-	-	-	53,173	54,143	51,287	54,715	58,697	54,561	52,922	63,499	74,546	73,223	76,638	80,546
Gross profit	-	-	-	18,534	20,896	22,692	24,627	26,762	25,693	23,981	29,140	33,731	31,155	33,944	34,569
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	16,303	16,795	17,180	17,421	18,608	17,936	16,764	19,408	20,982	20,104	20,672	20,528
Operating income	-	-	-	2,231	4,101	5,511	7,206	8,153	7,756	7,217	9,732	12,749	11,050	13,271	14,040
Income before tax	1,248	1,291	1,662	2,865	4,532	5,934	7,274	8,026	8,097	7,021	10,129	12,986	11,530	13,218	14,008
Pretax margin (%)	2	2.1	2.5	4	6	8	9.2	9.4	10.1	9.1	10.9	12	11	12	12.2
Provision for income taxes	-	-	-	668	1,213	1,376	1,819	1,976	1,808	1,865	3,105	2,843	3,103	3,776	3,731
Effective tax rate (%)	-	-	-
Net income	16	1,546	85	1,777	3,160	4,230	5,455	6,049	6,288	4,536	6,308	8,529	8,674	9,430	12,253
Earnings per share	3.74	2.59	8.86	21.85	38.55	51.6	66.48	74.27	77.55	56.09	78.15	105.68	107.31	116.99	123.15
Diluted EPS	-	-	8.86	21.79	38.44	51.51	66.32	74.17	77.46	55.98	77.89	105.11	106.62	116.37	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	18	20	26	38	46	52	62