Explore Watchlists Pricing

MIRAI INDUSTRY CO.,LTD. (7931) Income statement

Market cap

¥78.1B

P/E ratio

10.5x

Mirai Industrial manufactures electrical materials, piping systems, and wiring devices for residential and commercial buildings through seven specialized subsidiaries.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	28,412	31,416	35,228	35,446	33,816	33,634	35,175	36,035	37,573	36,069	36,905	39,568	44,091	45,113	45,673
Revenue growth (%)	-
Cost of revenue	-	-	-	22,506	21,229	20,340	21,374	22,417	23,238	22,118	23,111	25,606	26,316	27,358	28,012
Gross profit	-	-	-	12,940	12,586	13,294	13,800	13,617	14,334	13,951	13,794	13,961	17,774	17,755	17,661
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	8,629	8,621	9,092	9,601	9,712	10,123	9,767	9,749	9,917	10,441	10,857	10,937
Operating income	-	-	-	4,310	3,965	4,201	4,198	3,904	4,211	4,184	4,044	4,044	7,332	6,897	6,723
Income before tax	2,582	3,909	5,181	4,269	3,876	4,118	4,253	3,916	4,281	4,121	3,954	4,152	7,477	7,067	6,899
Pretax margin (%)	9.1	12.4	14.7	12	11.5	12.2	12.1	10.9	11.4	11.4	10.7	10.5	17	15.7	15.1
Provision for income taxes	-	-	-	1,473	1,458	1,076	1,222	1,504	1,351	1,362	1,203	1,307	2,282	2,165	2,119
Effective tax rate (%)	-	-	-
Net income	1,995	2,114	3,174	2,568	2,411	2,326	2,955	4,159	2,877	2,901	2,615	2,818	5,195	4,902	4,780
Earnings per share	83.37	88.59	133.01	107.63	103.73	99.71	126.49	177.63	157.65	164.58	147.32	159.4	304.53	299.64	290.73
Dividend per share	-	-	-	-	-	-	-	-	40	40	50	50	150	150	145