Rankings Pricing

TAKARA & COMPANY LTD.【JP:7921】Income statement

Market cap

¥60.5B

P/E ratio

19.2x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	11,307	11,115	11,426	12,646	13,470	14,670	15,157	15,792	18,258	19,117	24,777	25,317	27,568	29,278	29,679
Revenue growth (%)	-
Cost of revenue	-	-	-	7,116	8,341	8,560	9,069	9,532	11,295	11,354	14,587	14,413	16,125	17,059	17,053
Gross profit	-	-	-	5,530	5,129	6,109	6,087	6,260	6,963	7,763	10,191	10,904	11,443	12,219	12,626
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,286	906	1,571	1,476	1,534	1,780	2,247	2,707	3,560	3,811	4,231	4,049
Operating expenses	-	-	-	4,243	4,223	4,538	4,611	4,726	5,183	5,515	7,484	7,344	7,631	7,987	8,577
Income before tax	776	642	830	1,466	1,026	1,727	1,604	1,679	1,905	2,364	2,881	3,680	3,983	4,307	4,239
Pretax margin (%)	6.9	5.8	7.3	11.6	7.6	11.8	10.6	10.6	10.4	12.4	11.6	14.5	14.4	14.7	14.3
Provision for income taxes	-	-	-	503	414	664	524	554	640	767	1,129	1,329	1,385	1,405	1,907
Effective tax rate (%)	-	-	-
Net income	333	250	461	870	579	1,084	1,102	1,137	1,273	1,685	1,804	2,301	2,625	3,049	4,110
Net income margin (%)
Earnings per share	27.16	21.4	39.51	74.56	50.15	96.99	96.81	99.39	110.63	139.01	130.01	171.29	197.66	231.76	314
Diluted EPS	27.16	21.4	39.51	74.56	50.15	96.99	96.81	99.39	110.63	139.01	130.01	171.29	197.66	231.76	314
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	54	54	58	70	80	120
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data