Rankings Pricing

ZACROS Corporation【JP:7917】Income statement

Market cap

¥107.6B

P/E ratio

13.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	82,571	84,728	87,450	95,002	95,541	98,421	108,205	112,216	114,304	117,250	127,819	129,364	136,155	150,735
Revenue growth (%)	-
Cost of revenue	-	-	-	73,845	74,040	77,324	84,482	88,339	89,372	90,589	99,138	103,653	106,410	115,999
Gross profit	-	-	-	21,157	21,501	21,097	23,722	23,877	24,932	26,661	28,680	25,711	29,744	34,735
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	12,825	13,340	14,227	15,145	15,750	16,075	16,375	18,338	19,828	21,400	24,618
Operating income	-	-	-	8,331	8,160	6,870	8,577	8,126	8,856	10,286	10,341	5,882	8,344	10,116
Income before tax	5,233	6,308	8,067	9,152	8,059	7,035	8,764	8,519	9,062	10,708	11,102	6,828	8,910	10,366
Pretax margin (%)	6.3	7.4	9.2	9.6	8.4	7.1	8.1	7.6	7.9	9.1	8.7	5.3	6.5	6.9
Provision for income taxes	-	-	-	3,518	2,998	2,808	2,740	2,634	2,510	2,759	2,693	1,911	2,118	2,167
Effective tax rate (%)	-	-	-
Net income	2,749	3,897	4,886	5,508	4,921	2,889	5,739	5,894	5,824	7,848	8,422	5,731	5,104	7,447
Net income margin (%)
Earnings per share	164.17	254.91	259.17	284.71	257.24	142.94	281.24	290.67	279.97	382.43	403.6	255.68	241.43	351.26
Diluted EPS	163.44	253.55	257.77	282.99	255.46	141.75	278.53	287.6	276.71	377.58	398.88	253.07	239.17	348
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	70	75	82	84	84	130
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data