PILOT CORPORATIONJP:7846Balance sheet

Market cap
¥199.1B
P/E ratio
38.8x
2013/122014/122015/122016/122017/122018/122019/122020/122021/122022/122023/122024/122025/12
Cash and cash equivalents -15,26620,58228,42920,86725,08832,81538,31346,51546,12839,17139,97739,992
Accounts receivable, net-22,61822,92524,25725,28624,02923,66518,73822,52922,73824,24325,76626,426
Inventories-13,40612,40314,21214,26815,41016,09314,83016,53921,35424,22223,45624,317
Total current assets-63,52768,05879,33873,18978,42683,30382,48098,916106,606107,138108,294110,245
Property, plant and equipment, net-21,47321,16721,27924,43624,87027,86927,09728,21731,02337,89144,01046,203
Marketable securities, non-current -5,7846,1175,8565,3803,7723,8433,5483,9655,7287,8608,9378,093
Total non-current assets-34,42634,64035,43638,77537,19242,63041,09044,23949,93659,33068,40769,660
Total assets -97,953102,699114,775111,964115,619125,934123,571143,155156,542166,468176,701179,906
Accounts payable-14,04514,14914,79614,06313,99213,3559,69014,16114,35412,14811,19710,743
Short-term debt-2,6472,6772,9123,4153,5055,1234,6522,7184,4411,728370582
Long-term debt, current -3,7601,8074245,4492,2252,1583,1666,6508409319166
Total current liabilities-32,63631,24329,07934,89631,56332,77627,22939,12636,79231,56732,74827,294
Total non-current liabilities-7,8476,0697,38617,09614,36811,9788,4671,6801,7602,5552,3736,532
Total liabilities -40,48437,31236,46551,99245,93144,75535,69740,80738,55234,12335,12233,826
Retained earnings-44,92255,70769,13583,58696,65695,615103,577106,389119,401129,116136,126143,510
Stockholders' equity47,01157,46965,38678,30959,97269,68881,17987,873102,348117,989132,345141,579146,079
Working capital-