Rankings Pricing

ORVIS CORPORATIONJP:7827

Market cap

¥2.7B

P/E ratio

7.8x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	10,542	9,744	10,990	9,219	7,966	8,957	8,118	8,482	9,567	9,023	9,425	11,338	11,596	11,444	12,639
Revenue growth (%)	-
Cost of revenue	-	-	-	7,696	6,525	7,311	6,713	7,234	8,253	7,491	7,914	9,229	9,497	9,285	10,311
Gross profit	-	-	-	1,523	1,441	1,647	1,405	1,248	1,314	1,532	1,511	2,109	2,100	2,159	2,328
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	493	485	579	208	63	84	327	230	771	670	580	658
Operating expenses	-	-	-	1,029	957	1,067	1,197	1,185	1,231	1,205	1,282	1,338	1,429	1,579	1,669
Income before tax	44	79	-59	409	452	547	163	10	20	272	238	792	674	578	643
Pretax margin (%)	0.4	0.8	-0.5	4.4	5.7	6.1	2	0.1	0.2	3	2.5	7	5.8	5.1	5.1
Provision for income taxes	-	-	-	-90	37	99	-90	286	55	57	71	252	214	225	213
Effective tax rate (%)	-	-	-
Net income	48	66	-1,153	1,242	370	523	278	697	394	194	94	542	760	486	426
Net income margin (%)
Earnings per share	27.94	37.94	-666.22	717.2	213.88	302.25	160.86	402.62	227.62	111.91	53.73	309.51	432.54	246.65	238.24
Diluted EPS	27.94	37.94	-666.22	717.2	213.88	302.25	160.86	402.62	227.62	111.91	53.73	309.51	432.54	246.65	238.24
Dividend payout ratio (%)	-		-
Dividend per share	-	5	-	10	10	15	15	20	20	20	20	40	66.6	67	60
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data