- JP-listed companies
- MAEDA KOSEN CO., LTD.
- Income statement
MAEDA KOSEN CO., LTD.【JP:7821】Income statement
Market cap
¥134.9B
P/E ratio
17.5x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 13,066 | 16,470 | 19,906 | 24,572 | 26,774 | 29,888 | 31,256 | 34,614 | 37,853 | 39,365 | 43,236 | 36,901 | 50,204 | 55,833 | 64,108 |
| Cost of revenue | - | - | - | 15,205 | 16,365 | 18,719 | 19,752 | 21,469 | 23,844 | 25,616 | 27,302 | 24,841 | 32,128 | 35,110 | 40,315 |
| Gross profit | - | - | - | 9,367 | 10,410 | 11,169 | 11,503 | 13,145 | 14,009 | 13,748 | 15,934 | 12,059 | 18,075 | 20,723 | 23,792 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 3,287 | 3,422 | 3,848 | 4,066 | 5,093 | 5,344 | 4,517 | 6,462 | 4,220 | 8,493 | 10,736 | 12,026 |
| Operating expenses | - | - | - | 6,080 | 6,988 | 7,321 | 7,437 | 8,052 | 8,665 | 9,231 | 9,472 | 7,838 | 9,581 | 9,986 | 11,766 |
| Income before tax | 1,031 | 1,430 | 2,554 | 3,325 | 3,592 | 3,794 | 4,197 | 5,178 | 5,392 | 4,635 | 6,378 | 4,360 | 8,690 | 11,236 | 12,259 |
| Provision for income taxes | - | - | - | 1,198 | 1,015 | 1,044 | 1,154 | 1,396 | 1,523 | 1,510 | 1,792 | 1,170 | 2,390 | 3,227 | 3,428 |
| Net income | 538 | 1,177 | 1,521 | 2,146 | 2,578 | 2,872 | 3,106 | 3,709 | 4,057 | 3,089 | 4,594 | 3,482 | 5,258 | 7,979 | 9,489 |
| Earnings per share | 107.36 | 46.86 | 52.5 | 71.56 | 79.99 | 89.11 | 96.37 | 115.08 | 127.28 | 98.17 | 145.85 | 110.46 | 169.47 | 127.29 | 139.93 |
| Diluted EPS | 107.03 | 46.75 | 52.47 | - | 79.96 | 89.02 | 96.21 | 114.82 | 121.06 | 87.7 | 130.44 | 98.8 | 151.33 | 117.08 | 139.7 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | 22.5 | 35 | 19 | 8 | 10 | 16 | 16 | 18 | 20 | 20 | 24 | 26 | 28 | 42 | 26 |