- JP-listed companies
- Sincere Co., LTD.
- Income statement
Sincere Co., LTD.【JP:7782】Income statement
Market cap
¥3.3B
P/E ratio
12.6x
| 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,634 | 2,619 | 3,732 | 4,244 | 4,921 | 4,343 | 4,183 | 4,369 | 4,188 | 4,557 | 5,586 | 5,961 | 6,539 | 7,456 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 3,129 | 3,463 | 3,076 | 2,952 | 3,053 | 2,862 | 3,180 | 4,183 | 4,118 | 4,442 | 5,077 |
| Gross profit | - | - | - | 1,115 | 1,458 | 1,268 | 1,231 | 1,316 | 1,326 | 1,377 | 1,402 | 1,843 | 2,097 | 2,379 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 912 | 879 | 997 | 1,218 | 1,172 | 1,116 | 1,272 | 1,252 | 1,466 | 1,612 | 1,854 |
| Operating income | - | - | - | 203 | 579 | 270 | 13 | 144 | 210 | 105 | 151 | 377 | 485 | 524 |
| Income before tax | 448 | 671 | 366 | 318 | 266 | 340 | 26 | 152 | 216 | 114 | 113 | 447 | 468 | 514 |
| Pretax margin (%) | 17 | 25.6 | 9.8 | 7.5 | 5.4 | 7.8 | 0.6 | 3.5 | 5.2 | 2.5 | 2 | 7.5 | 7.2 | 6.9 |
| Provision for income taxes | - | - | - | 117 | 86 | 120 | 4 | 77 | 73 | 37 | 47 | 151 | 159 | 185 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 257 | 363 | 224 | 212 | 170 | 219 | 16 | 76 | 142 | 84 | 66 | 295 | 309 | 279 |
| Earnings per share | 256,757.81 | 363,322.74 | 36.05 | 40.44 | 29.76 | 32.6 | 2.37 | 12.29 | 22.92 | 13.39 | 10.5 | 46.68 | 47.25 | 40.72 |
| Diluted EPS | - | - | - | - | 27.76 | 31.56 | 2.33 | 12.15 | 22.7 | 13.32 | 10.46 | 46.47 | 47.24 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | 4 | 13 | 5 | 4 | 14 | 19 | 17 |