- JP-listed companies
- 3-D Matrix,Ltd.
- Income statement
3-D Matrix,Ltd.【JP:7777】Income statement
Market cap
¥39.5B
P/E ratio
128.9x
| 2012/04 | 2013/04 | 2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | |
| Revenue | 1,107 | 32 | 107 | 100 | 142 | 616 | 229 | 329 | 672 | 1,024 | 1,506 | 2,314 | 4,588 | 6,934 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2 | 120 | 102 | 177 | 312 | 560 | 719 | 845 | 1,026 | 1,502 | 2,510 |
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | -1,903 | -1,821 | -1,240 | -1,875 | -2,267 | -2,536 | -2,648 | -2,736 | -3,158 | -2,117 | -1,156 |
| Operating expenses | - | - | - | 1,185 | 1,182 | 1,285 | 1,364 | 1,498 | 1,847 | 2,168 | 2,713 | 3,995 | 4,648 | 5,083 |
| Income before tax | 310 | -978 | -1,524 | -1,795 | -1,936 | -1,270 | -1,767 | -2,426 | -2,955 | -1,900 | -1,807 | -2,356 | 140 | -2,484 |
| Pretax margin (%) | 28 | -3,053.5 | -1,422 | -1,799.2 | -1,364.8 | -206.2 | -772.9 | -737.8 | -439.4 | -185.5 | -120 | -101.8 | 3.1 | -35.8 |
| Provision for income taxes | - | - | - | 5 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 231 | 22 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 386 | -805 | -1,068 | -1,995 | -2,459 | -1,393 | -1,866 | -2,555 | -3,096 | -2,013 | -1,895 | -2,446 | -256 | -2,501 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 18.42 | -52.63 | -77.77 | -94.89 | -114.49 | -64.62 | -81.26 | -97.41 | -103.36 | -49.65 | -37.2 | -40.64 | -3.49 | -25.2 |
| Diluted EPS | 17.26 | -52.63 | -77.77 | -94.89 | -114.49 | -64.62 | -81.26 | -97.41 | -103.36 | -49.65 | -37.2 | -40.64 | -3.49 | -25.2 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | ||
| EBITDA margin (%) | - | - | - | - | - | - | - | - | - | - | - | - |