- JP-listed companies
- Noritsu Koki Co.,Ltd.
- Income statement
Noritsu Koki Co.,Ltd. (7744) Income statement
Market cap
¥233.1B
P/E ratio
13.7x
Noritsu Koki manufactures specialized components and materials plus audio equipment through global subsidiaries, creating unique products for diverse industries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 18,787 | 27,379 | 55,084 | 54,488 | 56,668 | 50,045 | 57,089 | 63,924 | 65,114 | 41,148 | 75,326 | 73,515 | 91,552 | 106,539 | 119,223 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 116 | - | - | 28,993 | 33,799 | 34,742 | 18,721 | 38,418 | 43,986 | 50,480 | 53,877 | 59,526 |
| Gross profit | - | - | - | 61 | - | - | 27,042 | 30,124 | 30,372 | 22,426 | 36,908 | 29,529 | 41,072 | 52,661 | 59,697 |
| Gross margin (%) | - | - | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 955 | 763 | 575 | 530 | 24,282 | 23,100 | 15,820 | 25,279 | 22,406 | 27,595 | 32,867 | 1,250 |
| Operating income | - | - | - | -894 | -763 | -575 | -530 | 5,538 | 3,782 | 5,825 | 10,733 | 1,262 | 14,462 | 20,507 | 20,815 |
| Income before tax | -421 | 952 | 2,806 | 2,139 | 2,447 | 6,348 | 5,135 | 5,439 | 214 | 2,582 | 9,835 | 3,944 | 13,747 | 20,437 | 21,949 |
| Pretax margin (%) | -2.2 | 3.5 | 5.1 | 3.9 | 4.3 | 12.7 | 9 | 8.5 | 0.3 | 6.3 | 13.1 | 5.4 | 15 | 19.2 | 18.4 |
| Provision for income taxes | - | - | - | 77 | 9 | -325 | -2,235 | 1,907 | -25 | -4,318 | 2,380 | -209 | 3,543 | 6,208 | 6,302 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -724 | 773 | 205 | 2,250 | -2,955 | 4,290 | 8,970 | 2,953 | 1,289 | 9,899 | 5,299 | 101,548 | 10,199 | 16,120 | 15,639 |
| Earnings per share | -43.98 | 11.71 | 37.2 | 63.21 | -82.97 | 120.46 | 251.89 | 82.92 | 36.22 | 277.96 | 148.73 | 2,848.36 | 285.88 | 451.61 | 146.95 |
| Diluted EPS | - | - | 36.92 | 25.63 | -345.3 | - | 242.58 | 74.35 | 32.69 | 276.87 | 145.79 | 2,845.48 | 276.73 | 440.98 | 142.74 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 15 | 20 | 38 | 152 | 115 | 181 | - |