Rankings Pricing

NAKANISHI INC.【JP:7716】Income statement

Market cap

¥189B

P/E ratio

20.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	22,266	22,583	26,236	30,909	31,863	31,830	34,342	36,544	35,419	33,055	44,858	48,671	59,692	77,041
Cost of revenue	-	-	-	12,103	12,051	12,919	13,537	14,852	13,656	13,324	17,563	17,450	23,568	32,623
Gross profit	-	-	-	18,806	19,812	18,911	20,805	21,692	21,763	19,731	27,295	31,222	36,124	44,418
Gross margin (%)	-	-	-
Operating income	-	-	-	9,290	9,604	8,460	9,467	9,722	9,299	8,542	13,750	15,389	14,297	14,596
Operating expenses	-	-	-	9,517	10,208	10,451	11,338	11,970	12,464	11,189	13,545	15,832	21,828	29,822
Income before tax	7,136	7,037	8,324	10,758	9,879	7,643	10,367	10,677	9,841	8,628	13,952	17,647	17,238	17,283
Provision for income taxes	-	-	-	3,820	3,287	2,319	2,968	3,035	2,762	2,607	3,834	4,824	5,970	5,081
Net income	4,695	4,341	4,735	6,966	6,203	5,297	7,342	7,589	7,103	6,456	10,104	12,473	22,839	8,579
Earnings per share	155.91	145.26	160.85	238.01	213.66	183.46	254.26	87.59	81.97	74.49	116.73	145.48	268.04	101.37
Diluted EPS	155.85	145.18	160.71	237.77	213.39	183.18	253.8	87.42	81.8	74.34	116.47	145.11	267.29	101.06
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	100	100	120	50	45	60	78	31	30	30	37	46	50	52

Raw aggregated data