AI Screening AI Chat Pricing

NAKANISHI INC.【JP:7716】Income statement

Market cap

¥248.9B

P/E ratio

20.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	22,266	22,583	26,236	30,909	31,863	31,830	34,342	36,544	35,419	33,055	44,858	48,671	59,692	77,041	81,179
Revenue growth (%)	-
Cost of revenue	-	-	-	12,103	12,051	12,919	13,537	14,852	13,656	13,324	17,563	17,450	23,568	32,623	35,119
Gross profit	-	-	-	18,806	19,812	18,911	20,805	21,692	21,763	19,731	27,295	31,222	36,124	44,418	46,060
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,517	10,208	10,451	11,338	11,970	12,464	11,189	13,545	15,832	21,828	29,822	31,971
Operating income	-	-	-	9,290	9,604	8,460	9,467	9,722	9,299	8,542	13,750	15,389	14,297	14,596	14,089
Income before tax	7,136	7,037	8,324	10,758	9,879	7,643	10,367	10,677	9,841	8,628	13,952	17,647	17,238	17,283	16,933
Pretax margin (%)	32	31.2	31.7	34.8	31	24	30.2	29.2	27.8	26.1	31.1	36.3	28.9	22.4	20.9
Provision for income taxes	-	-	-	3,820	3,287	2,319	2,968	3,035	2,762	2,607	3,834	4,824	5,970	5,081	5,677
Effective tax rate (%)	-	-	-
Net income	4,695	4,341	4,735	6,966	6,203	5,297	7,342	7,589	7,103	6,456	10,104	12,473	22,839	8,579	10,986
Earnings per share	155.91	145.26	160.85	238.01	213.66	183.46	254.26	87.59	81.97	74.49	116.73	145.48	268.04	101.37	-28.7
Diluted EPS	155.85	145.18	160.71	237.77	213.39	183.18	253.8	87.42	81.8	74.34	116.47	145.11	267.29	101.06	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	30	30	37	46	50	52	54

Raw aggregated data