GLOBAL-DINING,INC. (7625) Income statement

Market cap

¥4.8B

P/E ratio

7x

Operates diverse restaurants featuring Italian, Mexican-American, Asian and fusion cuisines with 44 locations in Tokyo and 3 locations in Los Angeles.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	11,922	11,813	10,932	10,199	9,538	9,755	9,816	9,961	9,611	5,668	9,573	9,558	11,091	11,789	13,660
Revenue growth (%)	-
Cost of revenue	-	-	-	9,468	8,563	8,860	8,913	8,987	8,628	6,134	7,909	8,361	9,283	9,879	11,640
Gross profit	-	-	-	731	974	895	902	974	983	-466	1,664	1,197	1,808	1,910	2,021
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	882	832	904	952	961	943	709	937	972	1,075	1,157	1,332
Operating income	-	-	-	-152	142	-9	-49	13	40	-1,176	727	225	733	753	688
Income before tax	-168	-36	235	-75	154	10	-33	55	97	-1,102	1,067	298	728	752	660
Pretax margin (%)	-1.4	-0.3	2.1	-0.7	1.6	0.1	-0.3	0.6	1	-19.5	11.1	3.1	6.6	6.4	4.8
Provision for income taxes	-	-	-	1	-13	51	26	9	-10	87	26	-95	-126	221	272
Effective tax rate (%)	-	-	-
Net income	-391	-192	385	-338	-23	-80	-222	4	-331	-1,509	1,046	222	847	515	308
Earnings per share	-38.96	-19.07	38.36	-33.67	-2.28	-7.97	-22	0.41	-32.4	-147.56	101.25	21.46	81.68	49.57	29.55
Diluted EPS	-	-	37.61	-	-	-	-	0.4	-	-	100.08	21.32	80.83	49.01	29.37
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5