Naito&Co.,Ltd. (7624) Income statement

Market cap

¥7.2B

P/E ratio

26.8x

NaITO sells cutting tools, measuring instruments, industrial equipment, and machine tools to manufacturers worldwide. The company provides comprehensive solutions to improve manufacturing efficiency, precision, and automation across production lines.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02	2026/02
Revenue	36,837	35,974	36,601	40,821	43,483	43,473	46,587	50,014	46,467	39,145	44,070	44,457	44,064	43,555	43,518
Revenue growth (%)	-
Cost of revenue	-	-	-	36,435	38,906	38,838	41,595	44,530	41,235	34,911	39,203	38,999	38,652	38,264	38,277
Gross profit	-	-	-	4,385	4,577	4,634	4,992	5,484	5,232	4,233	4,866	5,458	5,411	5,291	5,240
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,922	3,991	4,137	4,264	4,555	4,395	4,042	4,377	4,571	4,906	4,827	4,836
Operating income	-	-	-	463	585	496	728	928	836	190	489	886	505	464	403
Income before tax	565	465	509	672	796	707	960	1,175	1,032	442	668	932	552	502	453
Pretax margin (%)	1.5	1.3	1.4	1.6	1.8	1.6	2.1	2.3	2.2	1.1	1.5	2.1	1.3	1.2	1
Provision for income taxes	-	-	-	238	302	184	306	363	345	167	220	359	194	188	169
Effective tax rate (%)	-	-	-
Net income	288	274	263	343	494	331	653	812	686	274	448	732	345	314	284
Earnings per share	55.3	5.22	4.88	6.27	9.02	6.05	11.94	14.84	12.54	5.02	8.19	13.38	6.31	5.74	5.19
Diluted EPS	43.44	4.33	4.43	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	4	2	3	4	4	4	4