- JP-listed companies
- Shinwa Co., Ltd.
- Income statement
Shinwa Co., Ltd.【JP:7607】Income statement
Market cap
¥45.6B
P/E ratio
14.3x
| 2011/08 | 2012/08 | 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 26,343 | 29,828 | 33,597 | 37,030 | 46,399 | 46,029 | 51,400 | 56,598 | 62,461 | 68,114 | 61,161 | 71,063 | 76,114 | 77,846 | 86,146 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 30,847 | 38,889 | 38,527 | 43,112 | 47,151 | 51,908 | 57,122 | 50,882 | 58,793 | 63,161 | 65,750 | 72,281 |
| Gross profit | - | - | - | 6,183 | 7,510 | 7,502 | 8,288 | 9,447 | 10,553 | 10,992 | 10,279 | 12,269 | 12,953 | 12,096 | 13,865 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,921 | 4,359 | 4,461 | 4,634 | 5,068 | 5,864 | 6,160 | 6,277 | 7,056 | 7,957 | 8,537 | 9,329 |
| Operating income | - | - | - | 2,262 | 3,151 | 3,040 | 3,655 | 4,378 | 4,690 | 4,832 | 4,002 | 5,214 | 4,996 | 3,559 | 4,536 |
| Income before tax | 1,424 | 1,846 | 2,336 | 2,339 | 3,320 | 3,101 | 3,642 | 4,457 | 4,791 | 4,794 | 4,141 | 5,583 | 5,145 | 3,901 | 4,810 |
| Pretax margin (%) | 5.4 | 6.2 | 7 | 6.3 | 7.2 | 6.7 | 7.1 | 7.9 | 7.7 | 7 | 6.8 | 7.9 | 6.8 | 5 | 5.6 |
| Provision for income taxes | - | - | - | 831 | 1,222 | 1,023 | 1,097 | 1,307 | 1,530 | 1,504 | 1,322 | 1,765 | 1,539 | 1,139 | 1,493 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 895 | 1,010 | 1,289 | 1,409 | 2,122 | 2,067 | 2,495 | 3,183 | 3,259 | 3,310 | 2,784 | 3,795 | 3,591 | 2,730 | 3,314 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 69.34 | 78.28 | 99.93 | 109.18 | 164.46 | 160.25 | 193.43 | 246.35 | 248.13 | 247.99 | 207.44 | 283.26 | 268.08 | 203.93 | 247.22 |
| Dividend per share | - | - | - | - | - | - | - | - | 74 | 76 | 72 | 85 | 90 | 102 | 124 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |