MANSEI CORPORATION【JP:7565】Income statement

Market cap

¥10.1B

P/E ratio

9.8x

Bansei Electric sells electrical equipment, electronic devices, and facility systems to industrial customers while also operating solar power generation business.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	20,859	20,655	20,406	22,022	21,408	21,393	21,940	23,627	22,484	20,075	18,656	23,121	26,151	24,423
Revenue growth (%)	-
Cost of revenue	-	-	-	19,149	18,607	18,647	19,041	20,487	19,446	17,252	15,871	19,513	22,093	20,796
Gross profit	-	-	-	2,873	2,801	2,746	2,898	3,140	3,038	2,823	2,784	3,608	4,059	3,626
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,245	2,274	2,233	2,264	2,342	2,294	2,200	2,235	2,506	2,574	2,492
Operating income	-	-	-	628	528	513	634	798	744	623	549	1,102	1,485	1,135
Income before tax	402	522	542	683	523	518	644	803	748	636	589	1,139	1,531	1,178
Pretax margin (%)	1.9	2.5	2.7	3.1	2.4	2.4	2.9	3.4	3.3	3.2	3.2	4.9	5.9	4.8
Provision for income taxes	-	-	-	987	217	197	224	273	253	205	193	340	474	313
Effective tax rate (%)	-	-	-
Net income	221	275	327	1,794	313	343	420	533	472	430	396	600	1,071	873
Net income margin (%)
Earnings per share	42	56	82	391	68	74.84	91.75	232.75	206.16	187.9	172.87	262.19	468.23	431.76
Dividend per share	-	-	-	-	-	-	-	-	-	56	56	71	95	130
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data