Rankings Pricing

AINAVO HOLDINGS Co., Ltd.JP:7539

Market cap

¥16.7B

P/E ratio

10.4x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	43,279	45,655	50,531	58,740	56,312	60,723	62,481	63,199	69,585	65,338	66,121	79,143	86,085	89,782	92,272
Revenue growth (%)	-
Cost of revenue	-	-	-	50,306	48,441	52,440	53,815	54,606	59,766	56,058	56,574	67,883	74,176	76,879	78,647
Gross profit	-	-	-	8,434	7,871	8,283	8,666	8,593	9,819	9,281	9,548	11,261	11,910	12,904	13,625
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,896	1,596	1,660	1,914	1,526	2,164	1,796	1,903	1,899	1,770	2,171	2,531
Operating expenses	-	-	-	6,538	6,275	6,623	6,751	7,068	7,655	7,484	7,645	9,362	10,140	10,733	11,093
Income before tax	506	795	1,271	2,048	1,791	1,895	2,101	1,710	2,401	2,056	2,121	2,167	2,068	2,477	2,849
Pretax margin (%)	1.2	1.7	2.5	3.5	3.2	3.1	3.4	2.7	3.5	3.1	3.2	2.7	2.4	2.8	3.1
Provision for income taxes	-	-	-	906	665	615	757	615	936	731	833	800	775	1,090	1,168
Effective tax rate (%)	-	-	-
Net income	277	355	683	1,164	1,121	1,151	1,338	1,113	1,455	1,349	1,310	1,647	1,274	1,269	1,679
Net income margin (%)
Earnings per share	26.04	33.42	61.97	100.65	96.95	99.52	115.71	96.26	125.76	116.63	113.26	142.43	110.16	54.86	72.39
Diluted EPS	26.04	33.42	61.97	100.65	96.95	99.52	115.71	96.26	125.76	116.63	113.26	142.43	110.16	54.86	72.39
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	36	36	36	44	44	44	26
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data