eco's co.,ltd【JP:7520】Income statement

Market cap

¥30.7B

P/E ratio

7.4x

Ecos operates supermarkets selling fresh produce, food, and daily necessities through seven subsidiaries including Tairaiya and Yono Food Center.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	106,352	105,510	107,477	111,545	114,675	112,353	114,850	118,663	124,005	133,326	134,775	119,057	126,377	133,521
Revenue growth (%)	-
Cost of revenue	-	-	-	83,976	86,781	83,985	85,822	88,991	93,714	100,140	100,885	87,591	92,838	97,454
Gross profit	-	-	-	27,569	27,894	28,367	29,027	29,671	30,290	33,185	33,889	31,466	33,539	36,067
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	27,766	27,584	27,364	27,852	28,289	28,555	30,135	30,864	30,782	31,487	33,702
Operating income	-	-	-	2,431	3,520	3,414	3,655	3,861	4,288	5,738	5,901	4,375	5,714	6,020
Income before tax	1,343	1,552	1,607	2,439	3,547	3,528	3,815	4,030	4,398	5,866	6,046	4,522	5,928	6,285
Pretax margin (%)	1.3	1.5	1.5	2.2	3.1	3.1	3.3	3.4	3.5	4.4	4.5	3.8	4.7	4.7
Provision for income taxes	-	-	-	935	1,119	1,163	1,235	1,159	1,449	1,797	1,919	833	1,680	1,865
Effective tax rate (%)	-	-	-
Net income	435	592	691	1,072	1,531	1,552	2,083	1,930	2,411	1,554	3,898	1,610	3,578	4,131
Net income margin (%)
Earnings per share	44.68	60.77	72.5	118.17	164.86	155.37	201.85	175.14	232.51	144.2	358.64	143.87	320.51	368.46
Diluted EPS	-	60.28	70.51	108.71	137.44	135.09	179.65	159.42	212.85	134.9	345.91	143.49	320.08	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-						-
Dividend per share	-	-	-	-	-	-	-	-	40	45	50	55	60	65
EBITDA	-	-	-
EBITDA margin (%)	-	-	-