AI Screening AI Chat Pricing

AS ONE CORPORATION【JP:7476】Income statement

Market cap

¥177.8B

P/E ratio

17.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	47,204	48,129	51,192	52,042	53,577	55,948	60,960	66,733	70,390	81,607	86,954	91,422	95,536	103,751
Revenue growth (%)	-
Cost of revenue	-	-	-	36,548	37,425	39,047	42,531	46,115	48,440	55,680	61,410	62,971	66,287	72,436
Gross profit	-	-	-	15,494	16,151	16,900	18,429	20,618	21,949	25,927	25,544	28,450	29,250	31,315
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,509	10,308	10,807	11,833	13,055	13,399	16,035	16,203	17,054	18,814	19,721
Operating income	-	-	-	5,985	5,844	6,093	6,597	7,563	8,551	9,892	9,342	11,396	10,436	11,593
Income before tax	5,103	5,261	5,929	6,158	5,991	6,306	6,844	7,752	8,823	10,196	9,569	11,637	10,825	12,071
Pretax margin (%)	10.8	10.9	11.6	11.8	11.2	11.3	11.2	11.6	12.5	12.5	11	12.7	11.3	11.6
Provision for income taxes	-	-	-	2,289	2,134	1,936	2,159	2,487	2,781	2,952	3,252	3,556	3,325	3,597
Effective tax rate (%)	-	-	-
Net income	2,766	3,145	3,462	3,869	3,879	4,213	4,685	5,264	5,966	5,989	7,203	8,113	7,500	8,229
Net income margin (%)
Earnings per share	149	167.5	187.18	201.91	202.41	220.89	249.06	282	319.6	320.57	192.68	218.9	103.65	114.89
Diluted EPS	-	-	-	-	202.36	220.76	248.84	281.68	319.18	320.13	192.41	218.6	103.5	114.72
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-
Dividend per share	-	-	-	-	-	-	-	-	160	161	-	111	112	62
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data