- JP-listed companies
- MEDIPAL HOLDINGS CORPORATION
- Income statement
MEDIPAL HOLDINGS CORPORATION【JP:7459】Income statement
Market cap
¥624.1B
P/E ratio
17x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 2,750,233 | 2,810,959 | 2,947,798 | 2,872,905 | 3,028,187 | 3,063,900 | 3,146,314 | 3,181,928 | 3,253,079 | 3,211,125 | 3,290,921 | 3,360,008 | 3,558,732 | 3,671,328 |
| Cost of revenue | - | - | - | 2,671,178 | 2,810,738 | 2,845,022 | 2,918,241 | 2,949,433 | 3,016,382 | 2,996,912 | 3,073,476 | 3,135,703 | 3,312,077 | 3,415,569 |
| Gross profit | - | - | - | 201,727 | 217,449 | 218,878 | 228,073 | 232,495 | 236,696 | 214,212 | 217,445 | 224,304 | 246,654 | 255,758 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 32,795 | 42,283 | 39,650 | 44,260 | 49,827 | 53,109 | 38,576 | 45,624 | 48,972 | 47,330 | 55,609 |
| Operating expenses | - | - | - | 168,940 | 175,214 | 179,369 | 183,839 | 182,675 | 183,629 | 175,683 | 171,820 | 175,331 | 199,324 | 200,148 |
| Income before tax | 31,548 | 39,643 | 49,777 | 44,475 | 55,140 | 53,360 | 57,349 | 63,914 | 68,020 | 52,968 | 62,046 | 65,122 | 64,570 | 65,255 |
| Provision for income taxes | - | - | - | 15,822 | 17,883 | 16,115 | 19,930 | 18,035 | 24,306 | 15,621 | 18,087 | 21,738 | 22,973 | 25,203 |
| Net income | 5,672 | 11,320 | 7,575 | 29,100 | 36,922 | 36,338 | 43,536 | 45,425 | 51,229 | 33,616 | 39,196 | 48,323 | 51,768 | 51,530 |
| Earnings per share | 49.6 | 82.24 | 112.77 | 104.73 | 135.89 | 128.12 | 154.13 | 154.09 | 175.8 | 113.96 | 140.14 | 184.82 | 195.83 | 193.2 |
| Diluted EPS | - | - | - | - | - | - | 149.91 | 145.15 | 165.33 | 106.8 | 131.41 | 179.12 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | 18 | 20 | 23 | 24 | 28 | 31 | 34 | 38 | 41 | 42 | 44 | 46 | 60 | 62 |