Explore Watchlists Pricing

DAIICHIKOSHO CO. , LTD. (7458) Income statement

Market cap

¥180.9B

P/E ratio

14x

Daiichikoushoku sells and leases commercial karaoke equipment while providing music content and streaming services to entertainment venues across Japan and Asia.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	127,246	128,901	130,587	133,111	141,310	140,640	141,370	143,833	146,297	93,316	94,787	128,156	146,746	153,020	162,950
Revenue growth (%)	-
Cost of revenue	-	-	-	79,943	86,918	86,210	86,527	89,555	92,362	67,073	65,951	83,715	94,143	99,262	106,771
Gross profit	-	-	-	53,168	54,392	54,430	54,842	54,277	53,935	26,242	28,835	44,441	52,602	53,757	56,179
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	34,134	34,505	33,736	33,739	34,605	34,876	28,935	29,124	31,486	34,000	35,811	38,261
Operating income	-	-	-	19,034	19,886	20,694	21,103	19,672	19,058	-2,693	-289	12,954	18,601	17,945	17,917
Income before tax	20,544	22,280	21,227	21,082	21,127	22,539	21,857	20,881	20,133	-1,194	888	13,601	19,561	18,396	18,265
Pretax margin (%)	16.1	17.3	16.3	15.8	15	16	15.5	14.5	13.8	-1.3	0.9	10.6	13.3	12	11.2
Provision for income taxes	-	-	-	9,250	7,576	6,542	7,634	8,931	5,915	115	2,471	4,978	6,086	4,694	7,553
Effective tax rate (%)	-	-	-
Net income	6,440	10,130	10,532	13,718	12,666	11,180	13,169	15,671	12,628	-18,719	5,223	8,359	12,607	18,217	11,379
Earnings per share	167.7	209.06	219.68	235.13	218.25	193.53	229.97	274.43	221.87	-338.54	95.21	76.21	117.01	172.56	153.38
Diluted EPS	-	-	-	-	218.19	193.38	229.75	274.08	221.56	-	95.07	76.08	116.76	172.09	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-					-
Dividend per share	-	-	-	-	-	-	-	-	113	113	113	113	57	57	67