Rankings Pricing

RYOHIN KEIKAKU CO.,LTD.JP:7453

Market cap

¥1.68T

P/E ratio

29.9x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	178,186	188,350	220,620	260,254	307,532	333,281	379,551	409,697	438,713	179,392	453,689	496,171	581,412	661,677	784,629
Cost of revenue	-	-	-	137,423	157,080	167,420	187,731	198,317	221,084	95,698	231,355	-	-	-	-
Gross profit	-	-	-	122,232	150,118	165,160	191,070	210,531	216,691	83,234	220,980	-	-	-	-
Gross margin (%)	-	-	-									-	-	-	-
Operating income	-	-	-	23,846	34,439	38,278	45,286	44,743	36,380	872	42,447	32,773	33,137	56,135	73,840
Operating expenses	-	-	-	98,984	116,012	127,583	146,532	166,636	181,248	82,821	179,887	201,582	238,412	280,274	329,135
Income before tax	16,135	19,760	23,047	26,602	32,700	38,582	45,985	45,861	36,377	563	45,369	37,214	36,156	55,777	72,301
Provision for income taxes	-	-	-	9,850	11,893	12,798	14,969	19,751	11,910	500	14,918	8,426	11,441	18,077	15,085
Net income	8,850	10,970	17,096	16,623	21,718	25,851	30,193	34,131	23,253	-16,917	33,903	24,778	22,326	41,836	50,872
Earnings per share	330.35	409.45	644.6	627.54	818.44	974.99	1,146.96	1,289.17	88.47	-64.32	128.9	93.24	83.51	157.1	95.92
Diluted EPS	329.26	407.9	642.06	625	815.59	972.26	1,144.14	1,286.47	88.29	-	128.58	93.01	83.33	156.71	95.81
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-
Dividend per share	110	110	155	190	246	293	345	387	200.2	5	40	40	40	40	50

Raw aggregated data