Rankings Pricing

NADEX CO., LTD.JP:7435

Market cap

¥8.8B

P/E ratio

12.2x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04
Revenue	18,026	18,846	22,964	31,410	30,278	31,134	34,284	32,913	31,379	30,736	34,611	36,194	34,436	36,891
Revenue growth (%)	-
Cost of revenue	-	-	-	24,801	24,718	24,719	27,309	26,568	25,360	24,889	27,996	28,541	27,449	29,984
Gross profit	-	-	-	6,608	5,560	6,415	6,975	6,345	6,019	5,846	6,616	7,654	6,987	6,907
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,139	1,197	1,767	2,031	1,563	934	627	1,176	1,933	959	763
Operating expenses	-	-	-	4,469	4,363	4,647	4,944	4,783	5,085	5,219	5,440	5,720	6,028	6,144
Income before tax	818	1,239	962	2,393	1,179	1,783	2,152	1,611	978	878	1,406	2,014	1,213	895
Pretax margin (%)	4.5	6.6	4.2	7.6	3.9	5.7	6.3	4.9	3.1	2.9	4.1	5.6	3.5	2.4
Provision for income taxes	-	-	-	958	473	513	675	473	338	340	438	613	332	447
Effective tax rate (%)	-	-	-
Net income	-68	587	499	1,406	719	1,261	1,462	1,137	643	560	1,017	1,336	885	273
Net income margin (%)
Earnings per share	35.79	110.34	77.09	149.48	77.21	134.76	157.73	119.88	62.06	60.4	108.14	142.86	96.91	29.85
Diluted EPS	35.79	110.34	77.09	149.48	77.21	134.76	157.73	119.88	62.06	60.4	108.14	142.86	96.91	29.85
Dividend payout ratio (%)
Dividend per share	10	12	12	16	16	27	48	36	19	19	33	43	35	33
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data