- JP-listed companies
- Goodpatch Inc.
- Income statement
Goodpatch Inc.【JP:7351】Income statement
Market cap
¥4.2B
P/E ratio
9.8x
Goodpatch provides comprehensive design services to corporations, going beyond aesthetics to deliver user-centered solutions through integrated design teams and proprietary tools.
| 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 523 | 644 | 1,371 | 1,683 | 2,144 | 2,741 | 3,725 | 3,929 | 3,943 | 5,086 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 620 | 789 | 1,012 | 1,448 | 1,656 | 1,760 | 2,143 |
| Gross profit | - | - | - | 1,063 | 1,355 | 1,730 | 2,276 | 2,272 | 2,183 | 2,943 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 988 | 1,138 | 1,323 | 1,882 | 1,973 | 2,149 | 2,385 |
| Operating income | - | - | - | 75 | 217 | 406 | 394 | 299 | 35 | 557 |
| Income before tax | -106 | -258 | -12 | 84 | 212 | 394 | 395 | 299 | 47 | 613 |
| Pretax margin (%) | -20.2 | -40.1 | -0.9 | 5 | 9.9 | 14.4 | 10.6 | 7.6 | 1.2 | 12.1 |
| Provision for income taxes | - | - | - | 26 | -14 | 66 | 77 | 129 | 36 | 221 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -106 | -275 | -51 | 57 | 216 | 328 | 73 | 216 | 12 | 407 |
| Net income margin (%) | ||||||||||
| Earnings per share | -977.55 | -2,229.61 | -3.24 | 8.36 | 31.14 | 43.34 | 8.92 | 24.97 | 1.27 | 46.35 |
| Diluted EPS | - | - | - | - | 28.67 | 40.34 | 8.53 | 24.54 | 1.26 | 46.1 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | 10 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |