- JP-listed companies
- Income statement
【JP:7318】Income statement
Market cap
¥20B
P/E ratio
1.2x
| 2015/12 | 2016/12 | 2017/12 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 160 | 202 | 186 | 12,961 | 15,196 | 14,461 | 13,806 | 15,195 | 19,787 | 25,125 |
| Cost of revenue | - | - | - | 11,177 | 12,776 | 12,123 | 11,678 | 12,730 | 16,536 | 20,881 |
| Gross profit | - | - | - | 1,784 | 2,420 | 2,338 | 2,128 | 2,466 | 3,251 | 4,244 |
| Gross margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,587 | 2,129 | 2,010 | 1,934 | 2,141 | 2,773 | 3,509 |
| Operating income | - | - | - | 197 | 291 | 328 | 195 | 325 | 478 | 735 |
| Income before tax | 2 | 23 | 42 | 116 | 215 | 417 | 179 | 347 | 596 | 735 |
| Provision for income taxes | - | - | - | 36 | 117 | 196 | 48 | 217 | 77 | 744 |
| Net income | -1 | 23 | 55 | 379 | 96 | 403 | 205 | 315 | 519 | 2,090 |
| Earnings per share | -6.58 | 144.98 | 382.99 | 130.56 | 29.71 | 127.21 | 49.18 | 71.53 | 118.49 | 462.51 |
| Diluted EPS | - | - | - | - | - | - | 47.36 | 69.16 | 115.29 | 462.4 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |