ODAWARA AUTO-MACHINE MFG.CO.,LTD.【JP:7314】Income statement

Market cap

¥3.6B

P/E ratio

43x

Odawara Machinery develops and manufactures fare collection equipment like automatic fare boxes and cashless payment devices for buses and transit systems.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	1,917	2,426	2,694	3,630	4,532	3,519	3,122	3,341	6,218	4,780	3,584	4,687	3,930	6,110	7,672
Revenue growth (%)	-
Cost of revenue	-	-	-	2,863	3,576	2,434	2,335	3,065	4,652	3,532	2,299	3,629	2,448	4,046	5,820
Gross profit	-	-	-	767	956	1,085	787	276	1,566	1,248	1,285	1,059	1,482	2,064	1,853
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	597	683	924	1,379	1,308	1,314	1,060	1,116	1,033	1,273	1,674	1,698
Operating income	-	-	-	170	272	162	-592	-1,032	252	188	168	25	209	390	155
Income before tax	-148	-164	88	211	282	218	-571	-1,030	263	214	188	31	221	382	200
Pretax margin (%)	-7.7	-6.8	3.3	5.8	6.2	6.2	-18.3	-30.8	4.2	4.5	5.3	0.7	5.6	6.3	2.6
Provision for income taxes	-	-	-	-1	102	71	-85	109	65	79	48	76	33	88	124
Effective tax rate (%)	-	-	-
Net income	-233	-196	90	211	181	132	-31	-1,138	195	133	100	-43	192	293	97
Net income margin (%)
Earnings per share	-151.38	-127.24	58.65	137.4	117.59	43.01	-10.13	-369.06	63.05	42.77	32.03	-13.6	60.98	92.81	30.31
Dividend per share	-	-	-	-	-	-	-	-	19	15	15	15	26	28	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-