AI Screening AI Chat Pricing

SHIMANO INC.【JP:7309】Income statement

Market cap

¥1.49T

P/E ratio

34.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	221,770	245,843	271,037	333,168	378,645	322,998	335,800	348,035	363,230	378,040	546,515	628,909	474,362	450,993	466,243
Revenue growth (%)	-
Cost of revenue	-	-	-	203,825	224,131	191,461	198,344	211,463	222,638	224,956	315,097	363,264	291,847	278,690	299,627
Gross profit	-	-	-	129,342	154,514	131,537	137,456	136,572	140,591	153,083	231,417	265,645	182,515	172,303	166,616
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	63,526	69,461	66,991	73,105	70,884	72,581	70,382	83,129	96,486	98,861	107,217	114,938
Operating income	-	-	-	65,816	85,053	64,546	64,351	65,687	68,010	82,701	148,287	169,158	83,653	65,085	51,677
Income before tax	31,701	39,539	47,549	71,019	101,110	70,002	55,748	73,588	69,471	81,471	152,562	176,568	103,369	98,674	47,029
Pretax margin (%)	14.3	16.1	17.5	21.3	26.7	21.7	16.6	21.1	19.1	21.6	27.9	28.1	21.8	21.9	10.1
Provision for income taxes	-	-	-	17,418	24,176	17,508	16,098	17,285	19,535	21,294	37,596	45,676	22,085	22,021	22,201
Effective tax rate (%)	-	-	-
Net income	19,862	27,487	35,088	51,237	76,190	50,964	38,464	53,939	51,857	63,525	116,132	128,436	61,352	76,573	129,841
Earnings per share	211.83	296.5	378.5	552.7	821.87	549.76	414.69	581.77	559.15	684.71	1,252.62	1,408.22	676.77	853.36	388.17
Dividend per share	-	-	-	-	-	-	-	-	155	355	235	260	285	309	339

Raw aggregated data