- JP-listed companies
- EXEDY Corporation
- Income statement
EXEDY Corporation【JP:7278】Income statement
Market cap
¥280.4B
P/E ratio
16.9x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 201,931 | 202,236 | 234,262 | 256,011 | 268,752 | 266,121 | 283,319 | 282,398 | 263,899 | 227,420 | 261,095 | 285,639 | 308,338 | 309,564 |
| Cost of revenue | - | - | - | 206,284 | 214,152 | 208,876 | 99,538 | 229,799 | 214,115 | 187,089 | 213,151 | 240,872 | 254,489 | 250,137 |
| Gross profit | - | - | - | 49,727 | 54,600 | 57,244 | 24,378 | 52,598 | 49,785 | 40,331 | 47,944 | 44,767 | 53,850 | 59,427 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 17,887 | 21,305 | 22,083 | 9,831 | 19,626 | 16,751 | 9,513 | 18,328 | 8,760 | -15,438 | 21,845 |
| Operating expenses | - | - | - | 31,839 | 33,294 | 35,161 | 14,547 | 31,395 | 30,432 | 27,480 | 30,647 | 32,895 | 37,425 | 36,511 |
| Income before tax | 16,176 | 16,326 | 21,024 | 19,582 | 18,112 | 20,796 | 25,214 | 19,039 | 14,964 | 9,066 | 19,467 | 9,916 | -13,274 | 20,405 |
| Provision for income taxes | - | - | - | 6,816 | 5,235 | 5,831 | 2,833 | 5,704 | 4,143 | 2,982 | 5,645 | 4,680 | -4,184 | 6,397 |
| Net income | 4,856 | 7,280 | 8,916 | 10,496 | 12,876 | 14,965 | 15,791 | 12,967 | 9,492 | 4,983 | 12,477 | 4,591 | -10,023 | 12,744 |
| Earnings per share | 191.21 | 201.95 | 255.58 | 197.96 | 250.17 | 288.44 | 365.18 | 269.52 | 198.34 | 106.24 | 265.92 | 97.78 | -213.43 | 304.13 |
| Dividend per share | 50 | 50 | 70 | 70 | 70 | 80 | 90 | 90 | 90 | 60 | 90 | 90 | 120 | 250 |