- JP-listed companies
- UP GARAGE GROUP Co., Ltd.
- Income statement
UP GARAGE GROUP Co., Ltd. (7134) Income statement
Market cap
¥8.2B
P/E ratio
11.3x
Buys and sells used car and motorcycle parts through 45 prefectures via stores and upgarage.com, plus distributes new products through wholesale platforms.
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 324 | 414 | 493 | 9,344 | 9,923 | 10,531 | 11,356 | 12,557 | 13,982 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 5,795 | 5,955 | 6,188 | 6,702 | 7,491 | 8,401 |
| Gross profit | - | - | - | 3,548 | 3,968 | 4,343 | 4,654 | 5,066 | 5,581 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 3,351 | 3,520 | 3,654 | 3,807 | 4,102 | 4,536 |
| Operating income | - | - | - | 198 | 448 | 689 | 847 | 965 | 1,045 |
| Income before tax | 133 | 137 | 177 | 210 | 466 | 700 | 875 | 976 | 1,084 |
| Pretax margin (%) | 40.9 | 33.1 | 35.8 | 2.2 | 4.7 | 6.6 | 7.7 | 7.8 | 7.8 |
| Provision for income taxes | - | - | - | 19 | 140 | 286 | 316 | 342 | 297 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 109 | 91 | 110 | 61 | 291 | 413 | 559 | 639 | 786 |
| Net income margin (%) | |||||||||
| Earnings per share | 5,175.07 | 4,327.39 | 5,215.61 | 28.77 | 137.74 | 183.36 | 71.03 | 81.04 | 99.44 |
| Diluted EPS | - | - | - | - | - | 182.12 | 70.36 | 80.28 | 98.46 |
| Dividend payout ratio (%) | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | 4,850 | 47.5 | 63 | 24.5 | 32.5 |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |