- JP-listed companies
- NexTone Inc.
- Income statement
NexTone Inc.【JP:7094】Income statement
Market cap
¥15.6B
P/E ratio
12.8x
NexTone manages music copyrights and distributes digital content to streaming services across Japan and internationally.
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,173 | 1,604 | 2,332 | 3,240 | 4,345 | 6,123 | 7,489 | 8,815 | 13,434 | 19,412 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 2,261 | 3,160 | 4,486 | 5,445 | 6,408 | 9,932 | 14,584 |
| Gross profit | - | - | - | 979 | 1,186 | 1,637 | 2,044 | 2,407 | 3,502 | 4,827 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 796 | 880 | 1,097 | 1,336 | 1,567 | 2,845 | 3,822 |
| Operating income | - | - | - | 182 | 306 | 539 | 709 | 840 | 657 | 1,005 |
| Income before tax | 47 | 36 | 103 | 186 | 295 | 540 | 713 | 841 | 661 | 1,028 |
| Pretax margin (%) | 4 | 2.2 | 4.4 | 5.7 | 6.8 | 8.8 | 9.5 | 9.5 | 4.9 | 5.3 |
| Provision for income taxes | - | - | - | 55 | 113 | 163 | 231 | 210 | 265 | 347 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -153 | 42 | 62 | 134 | 191 | 377 | 483 | 631 | 531 | 692 |
| Net income margin (%) | ||||||||||
| Earnings per share | -22,949.98 | 3,919.9 | 26.9 | 47.93 | 70.68 | 40.71 | 50.04 | 65.12 | 54.68 | 70.96 |
| Diluted EPS | - | - | - | - | 66.75 | 38 | 48.58 | 64.05 | 54.07 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |