- JP-listed companies
- Koyou Rentia Co.,Ltd.
- Income statement
Koyou Rentia Co.,Ltd.【JP:7081】Income statement
Market cap
¥14.2B
P/E ratio
8.9x
| 2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 13,020 | 10,400 | 13,039 | 16,954 | 19,975 | 22,463 | 21,556 | 23,995 | 26,188 | 30,961 | 31,861 | 34,701 |
| Revenue growth (%) | - | - | ||||||||||
| Cost of revenue | - | - | - | - | 12,628 | 13,939 | 13,183 | 14,031 | 14,701 | 18,434 | 19,238 | 20,388 |
| Gross profit | - | - | - | - | 7,347 | 8,524 | 8,373 | 9,963 | 11,487 | 12,527 | 12,623 | 14,313 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 6,731 | 7,048 | 6,991 | 7,441 | 9,056 | 10,083 | 10,541 | 11,308 |
| Operating income | - | - | - | - | 616 | 1,476 | 1,383 | 2,522 | 2,431 | 2,443 | 2,082 | 3,005 |
| Income before tax | 429 | 200 | 328 | 421 | 476 | 1,418 | 1,369 | 2,520 | 2,421 | 2,478 | 2,134 | 2,999 |
| Pretax margin (%) | 3.3 | 1.9 | 2.5 | 2.5 | 2.4 | 6.3 | 6.4 | 10.5 | 9.2 | 8 | 6.7 | 8.6 |
| Provision for income taxes | - | - | - | - | 122 | 424 | 493 | 920 | 964 | 930 | 631 | 1,052 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 346 | 146 | 763 | 145 | 370 | 1,019 | 875 | 1,533 | 1,249 | 1,605 | 1,549 | 1,623 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 3,844.32 | 1,623.67 | 8,475.07 | 45.31 | 82.13 | 226.34 | 165.15 | 283.39 | 230.83 | 296.38 | 140.98 | 175.15 |
| Diluted EPS | - | - | - | - | - | - | 163.8 | 279.35 | 227.99 | 289.72 | 137.56 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | 28 | 43 | 45 | 55 | 60 | 36 |
| EBITDA | - | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - | - |