- JP-listed companies
- Income statement
JP:7067
Market cap
¥1.6B
P/E ratio
18x
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,888 | 3,860 | 4,204 | 4,667 | 4,992 | 5,161 | 4,420 | 4,939 | 5,164 | 4,607 | 5,029 |
| Cost of revenue | - | - | - | 3,468 | 3,723 | 3,921 | 3,428 | 3,760 | 3,980 | 3,498 | 3,839 |
| Gross profit | - | - | - | 1,199 | 1,270 | 1,240 | 992 | 1,179 | 1,183 | 1,109 | 1,189 |
| Gross margin (%) | - | - | - | ||||||||
| Operating income | - | - | - | 104 | 148 | 64 | -114 | 111 | 121 | 37 | 111 |
| Operating expenses | - | - | - | 1,095 | 1,122 | 1,176 | 1,106 | 1,068 | 1,063 | 1,072 | 1,079 |
| Income before tax | 24 | 18 | 41 | 114 | 152 | 58 | -116 | 109 | 122 | 33 | 120 |
| Provision for income taxes | - | - | - | 37 | 55 | 38 | 10 | 19 | 42 | 25 | 49 |
| Net income | 7 | 7 | 17 | 77 | 96 | 42 | -41 | 82 | 81 | 4 | 78 |
| Earnings per share | 921.73 | 987.54 | 19.64 | 53.31 | 64.41 | 26.7 | -26.42 | 51.46 | 50.04 | 2.06 | 49.49 |
| Diluted EPS | - | - | - | - | - | 26.39 | - | 51.05 | 49.73 | 2.05 | 49.26 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | 12 | 16 | 16 | 10 |