- JP-listed companies
- Income statement
【JP:7065】Income statement
Market cap
¥6.8B
P/E ratio
10.1x
UPR rents and sells logistics equipment like pallets and carts to warehousing and manufacturing companies across Japan through 200 depots with 5.28 million rental units.
| 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 7,905 | 8,863 | 9,312 | 10,367 | 11,671 | 12,733 | 12,927 | 13,329 | 14,834 | 15,463 | 15,354 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 6,750 | 7,437 | 8,110 | 8,945 | 9,237 | 10,033 | 10,635 | 10,716 |
| Gross profit | - | - | - | 3,617 | 4,235 | 4,623 | 3,983 | 4,092 | 4,801 | 4,828 | 4,638 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 2,981 | 3,478 | 3,488 | 3,453 | 3,560 | 3,971 | 4,250 | 4,361 |
| Operating income | - | - | - | 637 | 757 | 1,135 | 530 | 532 | 830 | 578 | 278 |
| Income before tax | 525 | 648 | 270 | 803 | 1,008 | 1,381 | 850 | 1,115 | 1,192 | 878 | 750 |
| Pretax margin (%) | 6.6 | 7.3 | 2.9 | 7.7 | 8.6 | 10.8 | 6.6 | 8.4 | 8 | 5.7 | 4.9 |
| Provision for income taxes | - | - | - | 231 | 350 | 466 | 275 | 383 | 361 | 157 | 196 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 464 | 360 | 154 | 567 | 573 | 985 | 562 | 701 | 764 | 629 | 380 |
| Net income margin (%) | |||||||||||
| Earnings per share | 303.67 | 244 | 135.41 | 493.86 | 464.31 | 128.55 | 73.31 | 88.9 | 97.11 | 77.99 | 43.89 |
| Dividend per share | - | - | - | - | 40 | 13 | 13 | 13 | 14 | 15 | 25 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |