- JP-listed companies
- Fureasu Co.,Ltd.
- Income statement
Fureasu Co.,Ltd. (7062) Income statement
Market cap
¥1.9B
P/E ratio
5.8x
Flairs provides insurance-covered medical massage therapy and home care services for elderly patients through direct services, franchises, and care facilities.
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 2,594 | 2,744 | 2,900 | 3,285 | 3,712 | 3,963 | 3,672 | 4,175 | 4,584 | 5,710 | 7,583 | 7,637 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 1,895 | 2,073 | 2,221 | 2,048 | 2,096 | 2,346 | 3,015 | 4,343 | 4,150 |
| Gross profit | - | - | - | 1,390 | 1,638 | 1,742 | 1,625 | 2,079 | 2,238 | 2,695 | 3,240 | 3,487 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 1,225 | 1,362 | 1,668 | 1,641 | 1,895 | 2,223 | 2,584 | 3,345 | 3,194 |
| Operating income | - | - | - | 165 | 276 | 74 | -17 | 184 | 15 | 111 | -105 | 293 |
| Income before tax | 62 | 88 | 194 | 194 | 313 | 120 | 103 | 223 | 71 | 127 | -166 | 337 |
| Pretax margin (%) | 2.4 | 3.2 | 6.7 | 5.9 | 8.4 | 3 | 2.8 | 5.3 | 1.5 | 2.2 | -2.2 | 4.4 |
| Provision for income taxes | - | - | - | 60 | 137 | 63 | 53 | 111 | 58 | 65 | 103 | 134 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 37 | 53 | 178 | 110 | 177 | 57 | 59 | 148 | 32 | 58 | -245 | 418 |
| Earnings per share | 18.41 | 26.36 | 88.93 | 54.96 | 88.16 | 24.48 | 25.44 | 63.3 | 13.45 | 24.78 | -103.65 | 196.21 |
| Diluted EPS | - | - | - | - | 83.54 | 23.52 | 25.15 | 62.39 | 13.34 | 24.55 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | 10.57 | 10.57 | 10.57 | - | 10.57 |